LEGACY MANAGEMENT
Experience
Rental Property, 9547 Gonzales Dr, Dallas, TX
January 2019 – Present
● Purchase Price: $75,000 @ 4.75%
● AirBnB for 1 year: $12,000 profit
● Currently lease for $975/month
● Mortgage: $738
● Market Value: $130,000
● Loan Balance: $60,000
● Purchase Price: $75,000 @ 4.75%
● AirBnB for 1 year: $12,000 profit
● Currently lease for $975/month
● Mortgage: $738
● Market Value: $130,000
● Loan Balance: $60,000
Wholesale Deal, 707 Williams Ave, Wichita Falls, TX
April 2019 – May 2019
● Purchase Price: $10,000
● Wholesaled for $17,500
● Purchase Price: $10,000
● Wholesaled for $17,500
Rental Property, 1407 Polk St, Wichita Falls, TX
October 2019 – Present
● Purchase Price: $16,000 (plus remodel) @ 5.75%
● Remodel: $17,500
● ARV: $60,000
● Mortgage: $385
● Rent: $800
● Loan Balance: $31,800
● Purchase Price: $16,000 (plus remodel) @ 5.75%
● Remodel: $17,500
● ARV: $60,000
● Mortgage: $385
● Rent: $800
● Loan Balance: $31,800
Rental Property, 2614 Buchanan Ave, Wichita Falls, TX
October 2019 – Present
● Purchase Price: $ 35,000 (plus remodel) @ 4.75%
● Remodel: $42,787
● ARV: $80,000
● Mortgage: $438
● Rent: $800
● Loan Balance: $74,750
● Purchase Price: $ 35,000 (plus remodel) @ 4.75%
● Remodel: $42,787
● ARV: $80,000
● Mortgage: $438
● Rent: $800
● Loan Balance: $74,750
Rental Property, 2407 Ave R, Wichita Falls, TX
October 2019 – Present
● Mortgage: $0
● Rent: $525
● Loan Balance: $0
● Mortgage: $0
● Rent: $525
● Loan Balance: $0
Property Owner, 4106 Gem Trail, Cheyenne, WY
February 2020 – Present
● Purchase Price: $299,900 @ 2.75%
● Mortgage: $1,288
● Sublease Profit: $700
● Market Value: $305,000
● Loan Balance: $252,000
● Purchase Price: $299,900 @ 2.75%
● Mortgage: $1,288
● Sublease Profit: $700
● Market Value: $305,000
● Loan Balance: $252,000
Flip Property, 1008 16th St, Wichita Falls, TX
July 2020 – October 2021
● Purchase Price: $10,000
● Remodel: $31,000
● Sold: $58,000
● Purchase Price: $10,000
● Remodel: $31,000
● Sold: $58,000
AirBnB Superhost, 4910 Adams St, Denver, CO
August 2020 – Present
● Purchase Price: $320,000 @ 2.75%
● 2020 Profits: $19,313
● 2021 Profits: $64,932
● Mortgage: $1,495
● Market Value: $349,000
● Loan Balance: $313,000
● Purchase Price: $320,000 @ 2.75%
● 2020 Profits: $19,313
● 2021 Profits: $64,932
● Mortgage: $1,495
● Market Value: $349,000
● Loan Balance: $313,000
Flip Property, 1822 E 12th St, Pueblo, CO
June 2021 – August 2021
● Purchase Price: $70,000
● Remodel: $31,000
● Sold: $140,000
● Purchase Price: $70,000
● Remodel: $31,000
● Sold: $140,000
Flip Property, 942 E Abriendo Ave, Pueblo, CO
August 2021 – April 2022
● Purchase Price $115,000
● Remodel: $39,000
● Sold: $197,500
● Purchase Price $115,000
● Remodel: $39,000
● Sold: $197,500
AirBnB Superhost, 5245 N Main St, Columbia, SC
August 2022 – Present
● Purchase Price: $225,000
● Remodel: $
● ARV: $370,000
● Purchase Price: $225,000
● Remodel: $
● ARV: $370,000